IATA — Income Statement (Laba Rugi)
Laporan Keuangan Ringkasan laba rugi, neraca, dan arus kas — IATA PT MNC Energy Investments Tbk
| Dalam Jutaan USD | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total Pendapatan | 22 | 80 | 62 | 40 | 23 | 118 | 101 | 59 | 28 |
| Total Beban Pokok Penjualan | (11) | (35) | (30) | (15) | (9) | (64) | (58) | (30) | (14) |
| Laba Kotor | 11 | 45 | 32 | 25 | 14 | 54 | 43 | 30 | 14 |
| Total Beban Usaha | (6) | (29) | (19) | (14) | (8) | (34) | (19) | (15) | (7) |
| Laba Usaha | 4 | 16 | 13 | 10 | 6 | 20 | 24 | 15 | 7 |
| Penghasilan/Beban Lain-Lain | (2) | (6) | (4) | (2) | (3) | (8) | (5) | (4) | (2) |
| Laba Sebelum Pajak | 2 | 10 | 9 | 8 | 3 | 12 | 19 | 10 | 5 |
| Beban Pajak Penghasilan | (2) | (1) | (1) | (2) | (1) | (4) | (5) | (2) | (1) |
| Laba Bersih Dari Operasi Yang Dilanjutkan | 1 | 8 | 8 | 5 | 2 | 8 | 14 | 9 | 4 |
| Hak Minoritas | - | - | - | - | - | - | - | - | - |
| Penyesuaian Proforma | - | - | - | - | - | - | - | - | - |
| Laba Bersih Tahun Berjalan | 1 | 8 | 8 | 5 | 2 | 8 | 14 | 9 | 4 |
| Pendapatan Komprehensif Lain | (1) | (5) | (4) | (0) | (2) | (2) | 2 | (5) | (2) |
| Jumlah Laba Komprehensif | 0 | 3 | 4 | 5 | (0) | 5 | 16 | 4 | 1 |
| Laba Bersih Yang Dapat Diatribusikan | 1 | 8 | 8 | 5 | 2 | 8 | 14 | 9 | 4 |
| Laba Komprehensif Yang Dapat Diatribusikan | 0 | 3 | 4 | 5 | (0) | 5 | 16 | 4 | 1 |
Key Ratios — IATA
| Rasio | Q1 2026 ×4 | Q4 2025 | Q3 2025 ×1⅓ | Q2 2025 ×2 | Q1 2025 ×4 | Q4 2024 | Q3 2024 ×1⅓ | Q2 2024 ×2 | Q1 2024 ×4 |
|---|---|---|---|---|---|---|---|---|---|
| Profitabilitas | |||||||||
| Gross Margin (%) | 49.65% | 55.94% | 51.85% | 61.31% | 62.10% | 45.97% | 42.49% | 49.98% | 49.73% |
| Operating Margin (%) | 19.94% | 19.98% | 21.27% | 25.22% | 24.99% | 17.23% | 24.00% | 24.59% | 23.60% |
| Net Margin (%) | 2.18% | 9.56% | 11.49% | 13.68% | 7.28% | 6.51% | 13.61% | 14.89% | 12.84% |
| ROE (%) | 1.40% | 5.65% | 7.07% | 8.00% | 4.99% | 7.09% | 15.48% | 16.51% | 13.77% |
| ROA (%) | 0.78% | 3.19% | 4.01% | 4.58% | 2.76% | 3.37% | 6.42% | 7.10% | 5.73% |
| Per Lembar Saham | |||||||||
| EPS (Rp) | 1,03 | 4,07 | 5,10 | 5,67 | 3,48 | 3,96 | 8,85 | 9,24 | 7,27 |
| BVPS (Rp) | 73,26 | 72,08 | 72,10 | 70,83 | 69,66 | 55,89 | 57,19 | 55,97 | 52,77 |
| Valuasi | |||||||||
| PER (x) | 56.31x | 14.25x | 11.37x | 10.23x | 16.67x | 14.65x | 6.55x | 6.28x | 7.98x |
| PBV (x) | 0.79x | 0.80x | 0.80x | 0.82x | 0.83x | 1.04x | 1.01x | 1.04x | 1.10x |
| Struktur Modal | |||||||||
| DER (x) | 0.81x | 0.77x | 0.76x | 0.74x | 0.81x | 1.10x | 1.40x | 1.32x | 1.40x |