FPNI — Income Statement (Laba Rugi)
Laporan Keuangan Ringkasan laba rugi, neraca, dan arus kas — FPNI PT Lotte Chemical Titan Tbk.
| Dalam Jutaan USD | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|
| Total Pendapatan | 80 | 321 | 234 | 154 | 368 | 281 | 193 | 99 |
| Total Beban Pokok Penjualan | (76) | (319) | (234) | (156) | (372) | (280) | (193) | (99) |
| Laba Kotor | 4 | 1 | (0) | (2) | (4) | 1 | 0 | 0 |
| Total Beban Usaha | (3) | (10) | (7) | (5) | (11) | (8) | (5) | (3) |
| Laba Usaha | 1 | (8) | (7) | (7) | (15) | (7) | (5) | (2) |
| Penghasilan/Beban Lain-Lain | 1 | 11 | 11 | 1 | 4 | 3 | 1 | 1 |
| Laba Sebelum Pajak | 2 | 3 | 4 | (5) | (11) | (4) | (4) | (2) |
| Beban Pajak Penghasilan | (0) | 2 | 1 | 1 | 3 | 1 | 1 | 0 |
| Laba Bersih Dari Operasi Yang Dilanjutkan | 2 | 4 | 6 | (4) | (8) | (3) | (3) | (1) |
| Hak Minoritas | - | - | - | - | - | - | - | - |
| Penyesuaian Proforma | - | - | - | - | - | - | - | - |
| Laba Bersih Tahun Berjalan | 2 | 4 | 6 | (4) | (8) | (3) | (3) | (1) |
| Pendapatan Komprehensif Lain | - | (0) | - | - | (0) | - | - | - |
| Jumlah Laba Komprehensif | 2 | 4 | 6 | (4) | (8) | (3) | (3) | (1) |
| Laba Bersih Yang Dapat Diatribusikan | 2 | 4 | 6 | (4) | (8) | (3) | (3) | (1) |
| Laba Komprehensif Yang Dapat Diatribusikan | 2 | 4 | 6 | (4) | (8) | (3) | (3) | (1) |
Key Ratios — FPNI
| Rasio | Q1 2026 ×4 | Q4 2025 | Q3 2025 ×1⅓ | Q2 2025 ×2 | Q4 2024 | Q3 2024 ×1⅓ | Q2 2024 ×2 | Q1 2024 ×4 |
|---|---|---|---|---|---|---|---|---|
| Profitabilitas | ||||||||
| Gross Margin (%) | 4.60% | 0.43% | 0.03% | 1.32% | 1.10% | 0.44% | 0.06% | 0.40% |
| Operating Margin (%) | 1.27% | 2.60% | 3.08% | 4.27% | 3.99% | 2.40% | 2.63% | 2.36% |
| Net Margin (%) | 2.05% | 1.33% | 2.37% | 2.49% | 2.25% | 1.04% | 1.55% | 1.19% |
| ROE (%) | 6.31% | 4.15% | 7.11% | 8.08% | 8.41% | 3.75% | 5.74% | 4.47% |
| ROA (%) | 4.03% | 2.47% | 4.54% | 5.77% | 5.12% | 2.42% | 3.62% | 2.66% |
| Per Lembar Saham | ||||||||
| EPS (Rp) | 20,05 | 12,78 | 22,14 | 22,25 | 24,02 | 10,57 | 17,55 | 13,45 |
| BVPS (Rp) | 317,82 | 307,85 | 311,47 | 275,48 | 285,54 | 282,23 | 305,54 | 300,98 |
| Valuasi | ||||||||
| PER (x) | 16.26x | 25.51x | 14.72x | n/a | n/a | n/a | n/a | n/a |
| PBV (x) | 1.03x | 1.06x | 1.05x | 1.18x | 1.14x | 1.16x | 1.07x | 1.08x |
| Struktur Modal | ||||||||
| DER (x) | 0.56x | 0.68x | 0.57x | 0.40x | 0.64x | 0.55x | 0.59x | 0.68x |